Basis of Presentation and Summary of Significant Accounting Policies (Tables)
|
12 Months Ended |
Dec. 31, 2021 |
Accounting Policies [Abstract] |
|
Schedule of the impact of immaterial correction |
The following tables reflect the impact of the immaterial correction on the Company's previously reported consolidated balance sheet, consolidated statement of operations, consolidated statement of stockholders’ equity (deficit) and consolidated statement of cash flows (in thousands) as of and for the year ended December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Balance Sheet |
|
|
|
|
|
|
Private placement warrants liability |
|
$ |
— |
|
|
$ |
6,613 |
|
|
$ |
6,613 |
|
Total liabilities |
|
181,615 |
|
|
6,613 |
|
|
188,228 |
|
|
|
|
|
|
|
|
Stockholders' equity (deficit) |
|
|
|
|
|
|
Additional paid in capital |
|
920,324 |
|
|
(9,745) |
|
|
910,579 |
|
Accumulated deficit |
|
(348,493) |
|
|
3,132 |
|
|
(345,361) |
|
Total stockholders' equity (deficit) |
|
571,855 |
|
|
(6,613) |
|
|
565,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Statement of Operations |
|
|
|
|
|
|
Other (expense) income |
|
|
|
|
|
|
Gain (loss) on fair value change in private placement warrants liability |
|
$ |
— |
|
|
$ |
3,132 |
|
|
$ |
3,132 |
|
Loss before income taxes |
|
(89,816) |
|
|
3,132 |
|
|
(86,684) |
|
Net loss and comprehensive loss |
|
(89,818) |
|
|
3,132 |
|
|
(86,686) |
|
Net loss per share, basic and diluted |
|
(0.81) |
|
|
0.03 |
|
|
(0.78) |
|
Other than changes made to reflect the impact of the recognition of the fair value of the private placement warrants liability at the Closing Date to additional paid-in capital and the subsequent remeasurement of the fair value of the warrant liability at December 31, 2020 to accumulated deficit, there have been no changes to the Consolidated Statement of Stockholders’ (Deficit) Equity (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Statement of Stockholders' (Deficit) Equity |
|
|
|
|
|
|
Additional paid-in Capital |
|
$ |
920,324 |
|
|
$ |
(9,745) |
|
|
$ |
910,579 |
|
Accumulated Deficit |
|
(348,493) |
|
|
3,132 |
|
|
(345,361) |
|
Net loss and comprehensive loss |
|
(89,818) |
|
|
3,132 |
|
|
(86,686) |
|
Total stockholders' (deficit) equity |
|
571,855 |
|
|
(6,613) |
|
|
565,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Statement of Cash Flows |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Net loss |
|
$ |
(89,818) |
|
|
$ |
3,132 |
|
|
$ |
(86,686) |
|
Gain on fair value change in private placement warrants liability |
|
— |
|
|
(3,132) |
|
|
(3,132) |
|
Supplemental non-cash investing and financing activities |
|
|
|
|
|
|
Recognition of private placement warrants liability |
|
— |
|
|
9,745 |
|
|
9,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
Description |
|
Redeemable Convertible Preference Shares |
|
08/16/20 Conversion Ratio |
|
A /A-1 Shares And Ordinary Shares |
|
12/21/20 Merger Recapitalization Conversion Ratio |
|
Recapitalized Common Shares |
Statement of Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2018 |
|
Angel Shares |
|
77,000,000 |
|
0.54 |
|
41,403,247 |
|
1.24 |
|
51,316,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3/4/2019 |
|
Seed Shares |
|
16,666,667 |
|
0.54 |
|
8,961,742 |
|
1.24 |
|
11,107,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5/6/2019 |
|
Seed Shares |
|
16,666,666 |
|
0.54 |
|
8,961,741 |
|
1.24 |
|
11,107,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2018 |
|
Convertible Debt |
|
|
|
|
|
51,006,603 |
|
1.24 |
|
63,219,362 |
|
|
|
|
|
|
1) |
Legacy Canoo redeemable convertible preference shares – Angel Series (“Angel Shares”) was outstanding at December 31, 2018 with 77.0 million shares, which were initially converted to 41.4 million shares of Legacy A series redeemable convertible preference shares on August 16, 2020 and later were exchanged into 41.4 million shares of Legacy Canoo ordinary shares on December 21, 2020 and converted again to 51.3 million shares of our Common Stock at the Business Combination on December 21, 2020. |
|
|
|
|
|
|
2) |
Legacy Canoo redeemable convertible preference shares – Seed Series (“Seed Shares”) was issued on March 4, 2019 and May 6, 2019 with 16.7 million shares and 16.7 million shares, respectively, which were initially converted to 17.9 million shares of Legacy A series redeemable convertible preference shares on August 16, 2020 and later were exchanged into 17.9 million shares of Legacy Canoo ordinary shares on December 21, 2020 and converted again to 22.2 million shares of our Common Stock at the Business Combination on December 21, 2020. |
|
|
|
|
|
|
3) |
Legacy Canoo convertible debt (“Convertible Debt”) – On August 16, 2020, all Convertible Debt was initially converted to 51.0 million shares of A/A-1 Shares, which were later exchanged into 51.0 million shares of Legacy Canoo ordinary shares on December 21, 2020 and converted again to 63.2 million shares of our Common Stock at the Business Combination on December 21, 2020. In the accompanying recasted consolidated statements of stockholders' (deficit) equity, the 51.0 million shares of A/A-1 Shares outstanding is converted and presented as 63.2 million shares of Common Stock issued during the year ended December 31, 2020. |
|
Schedule of retroactive recapitalization |
The following tables reflect the impact of the immaterial correction on the Company's previously reported consolidated balance sheet, consolidated statement of operations, consolidated statement of stockholders’ equity (deficit) and consolidated statement of cash flows (in thousands) as of and for the year ended December 31, 2020.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Balance Sheet |
|
|
|
|
|
|
Private placement warrants liability |
|
$ |
— |
|
|
$ |
6,613 |
|
|
$ |
6,613 |
|
Total liabilities |
|
181,615 |
|
|
6,613 |
|
|
188,228 |
|
|
|
|
|
|
|
|
Stockholders' equity (deficit) |
|
|
|
|
|
|
Additional paid in capital |
|
920,324 |
|
|
(9,745) |
|
|
910,579 |
|
Accumulated deficit |
|
(348,493) |
|
|
3,132 |
|
|
(345,361) |
|
Total stockholders' equity (deficit) |
|
571,855 |
|
|
(6,613) |
|
|
565,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Statement of Operations |
|
|
|
|
|
|
Other (expense) income |
|
|
|
|
|
|
Gain (loss) on fair value change in private placement warrants liability |
|
$ |
— |
|
|
$ |
3,132 |
|
|
$ |
3,132 |
|
Loss before income taxes |
|
(89,816) |
|
|
3,132 |
|
|
(86,684) |
|
Net loss and comprehensive loss |
|
(89,818) |
|
|
3,132 |
|
|
(86,686) |
|
Net loss per share, basic and diluted |
|
(0.81) |
|
|
0.03 |
|
|
(0.78) |
|
Other than changes made to reflect the impact of the recognition of the fair value of the private placement warrants liability at the Closing Date to additional paid-in capital and the subsequent remeasurement of the fair value of the warrant liability at December 31, 2020 to accumulated deficit, there have been no changes to the Consolidated Statement of Stockholders’ (Deficit) Equity (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Statement of Stockholders' (Deficit) Equity |
|
|
|
|
|
|
Additional paid-in Capital |
|
$ |
920,324 |
|
|
$ |
(9,745) |
|
|
$ |
910,579 |
|
Accumulated Deficit |
|
(348,493) |
|
|
3,132 |
|
|
(345,361) |
|
Net loss and comprehensive loss |
|
(89,818) |
|
|
3,132 |
|
|
(86,686) |
|
Total stockholders' (deficit) equity |
|
571,855 |
|
|
(6,613) |
|
|
565,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the year ended December 31, 2020 |
|
|
As Previously Reported |
|
Warrants Adjustments |
|
As Corrected |
Consolidated Statement of Cash Flows |
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Net loss |
|
$ |
(89,818) |
|
|
$ |
3,132 |
|
|
$ |
(86,686) |
|
Gain on fair value change in private placement warrants liability |
|
— |
|
|
(3,132) |
|
|
(3,132) |
|
Supplemental non-cash investing and financing activities |
|
|
|
|
|
|
Recognition of private placement warrants liability |
|
— |
|
|
9,745 |
|
|
9,745 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Date |
|
Description |
|
Redeemable Convertible Preference Shares |
|
08/16/20 Conversion Ratio |
|
A /A-1 Shares And Ordinary Shares |
|
12/21/20 Merger Recapitalization Conversion Ratio |
|
Recapitalized Common Shares |
Statement of Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2018 |
|
Angel Shares |
|
77,000,000 |
|
0.54 |
|
41,403,247 |
|
1.24 |
|
51,316,627 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3/4/2019 |
|
Seed Shares |
|
16,666,667 |
|
0.54 |
|
8,961,742 |
|
1.24 |
|
11,107,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5/6/2019 |
|
Seed Shares |
|
16,666,666 |
|
0.54 |
|
8,961,741 |
|
1.24 |
|
11,107,495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Stockholders’ (Deficit) Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12/31/2018 |
|
Convertible Debt |
|
|
|
|
|
51,006,603 |
|
1.24 |
|
63,219,362 |
|
|
|
|
|
|
1) |
Legacy Canoo redeemable convertible preference shares – Angel Series (“Angel Shares”) was outstanding at December 31, 2018 with 77.0 million shares, which were initially converted to 41.4 million shares of Legacy A series redeemable convertible preference shares on August 16, 2020 and later were exchanged into 41.4 million shares of Legacy Canoo ordinary shares on December 21, 2020 and converted again to 51.3 million shares of our Common Stock at the Business Combination on December 21, 2020. |
|
|
|
|
|
|
2) |
Legacy Canoo redeemable convertible preference shares – Seed Series (“Seed Shares”) was issued on March 4, 2019 and May 6, 2019 with 16.7 million shares and 16.7 million shares, respectively, which were initially converted to 17.9 million shares of Legacy A series redeemable convertible preference shares on August 16, 2020 and later were exchanged into 17.9 million shares of Legacy Canoo ordinary shares on December 21, 2020 and converted again to 22.2 million shares of our Common Stock at the Business Combination on December 21, 2020. |
|
|
|
|
|
|
3) |
Legacy Canoo convertible debt (“Convertible Debt”) – On August 16, 2020, all Convertible Debt was initially converted to 51.0 million shares of A/A-1 Shares, which were later exchanged into 51.0 million shares of Legacy Canoo ordinary shares on December 21, 2020 and converted again to 63.2 million shares of our Common Stock at the Business Combination on December 21, 2020. In the accompanying recasted consolidated statements of stockholders' (deficit) equity, the 51.0 million shares of A/A-1 Shares outstanding is converted and presented as 63.2 million shares of Common Stock issued during the year ended December 31, 2020. |
|
Schedule of useful lives by asset |
Useful lives by asset category are as follows:
|
|
|
|
|
|
|
|
|
Assets category |
|
Years |
Leasehold improvements |
|
Shorter of lease term or estimated useful life |
Machinery and equipment |
|
3 years |
Furniture and fixtures |
|
5 years |
Computer hardware and software |
|
3 years |
Vehicles |
|
3 years |
|
Schedule of assets and liabilities measured at fair value on a recurring basis |
The following table summarizes the Company’s assets and liabilities that are measured at fair value on a recurring basis as required by ASC 820, by level, within the fair value hierarchy as of December 31, 2021 and 2020 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2021 |
|
Fair Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets |
|
|
|
|
|
|
|
Money Market Funds |
$ |
227,492 |
|
|
$ |
227,492 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Liability |
|
|
|
|
|
|
|
Contingent earnout shares liability |
$ |
29,057 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
29,057 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2020 |
|
Fair Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Assets |
|
|
|
|
|
|
|
Money Market Funds |
$ |
702,422 |
|
|
$ |
702,422 |
|
|
$ |
— |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
Liability |
|
|
|
|
|
|
|
Contingent earnout shares liability |
$ |
133,503 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
133,503 |
|
Private placement warrants liability |
6,613 |
|
|
— |
|
|
6,613 |
|
|
— |
|
|
Summary of the change in fair value of contingent earnout shares liability and private placement warrants liability |
Following is a summary of the change in fair value of contingent Earnout Shares liability and private placement warrants liability for the years ended December 31, 2021 and 2020 (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
Earnout Shares Liability |
2021 |
|
2020 |
Beginning fair value |
$ |
133,503 |
|
|
$ |
— |
|
Addition during the year |
— |
|
|
248,878 |
|
Change in fair value during the year |
(104,446) |
|
|
(115,375) |
|
Ending fair value |
$ |
29,057 |
|
|
$ |
133,503 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
Private Placement Warrants Liability |
2021 |
|
2020 |
Beginning fair value |
$ |
6,613 |
|
|
$ |
9,745 |
|
Change in fair value during the year |
1,639 |
|
|
(3,132) |
|
Conversion of private placement warrants to public warrants |
(8,252) |
|
|
— |
|
Ending fair value |
$ |
— |
|
|
$ |
6,613 |
|
|