Warrants - Narrative (Details) $ / shares in Units, $ in Thousands |
|
|
|
|
|
|
|
|
|
1 Months Ended |
3 Months Ended |
12 Months Ended |
|
|
|
|
|
|
|
Oct. 12, 2023
USD ($)
|
Sep. 29, 2023
USD ($)
shares
|
Aug. 04, 2023
USD ($)
$ / shares
shares
|
Jun. 22, 2023
USD ($)
$ / shares
shares
|
Feb. 05, 2023
USD ($)
$ / shares
shares
|
Jan. 31, 2023
USD ($)
|
Jan. 13, 2023
USD ($)
shares
|
Nov. 09, 2022
USD ($)
$ / shares
|
Jul. 11, 2022
USD ($)
electricVehicle
$ / shares
shares
|
Feb. 28, 2022
USD ($)
tranche
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2023
USD ($)
$ / shares
shares
|
Dec. 31, 2022
USD ($)
$ / shares
shares
|
Oct. 05, 2023
USD ($)
shares
|
Aug. 02, 2023
USD ($)
|
Apr. 24, 2023
USD ($)
$ / shares
|
Apr. 23, 2023
USD ($)
|
Feb. 09, 2023
$ / shares
|
Jul. 22, 2022
$ / shares
|
Jul. 20, 2022
$ / shares
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares of common stock per warrant (shares per warrant) | shares |
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 11.50
|
$ 11.50
|
|
|
|
|
|
|
|
|
Warrant exercised, number of tranche | tranche |
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
Earlier terminated (in years) |
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
Gain on fair value change in warrant and derivative liability | $ |
|
|
|
|
|
|
|
|
|
|
|
$ (68,689)
|
$ 0
|
|
|
|
|
|
|
|
Reclassification of warrant liability to additional paid-in-capital | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 62,925
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.63
|
$ 0.63
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
10,000,000
|
10,000,000
|
10,000,000
|
|
|
|
|
|
|
|
Preferred stock, par value (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.0001
|
$ 0.0001
|
$ 0.0001
|
|
|
|
|
|
|
|
Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares under legal settlement | $ |
|
|
|
|
|
|
|
$ 10,000
|
|
|
|
|
|
|
|
|
|
|
|
|
A75 Series B Cumulative Perpetual Redeemable Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend rate (in percentage) |
|
|
|
|
|
|
|
|
|
|
|
7.50%
|
|
|
|
|
|
|
|
|
A75 Series B Cumulative Perpetual Redeemable Preferred Stock | Preferred Stock Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.26
|
$ 0.26
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
Aggregate fair value | $ |
|
$ 5,900
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants fair value | $ |
|
|
|
|
|
|
|
|
|
|
$ 4,500
|
$ 4,500
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) | $ |
|
|
|
|
|
|
|
|
|
|
(1,400)
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized (in shares) | shares |
|
45,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend rate (in percentage) |
|
7.50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Walmart Inc | Canoo Sales, LLC |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership percentage |
|
|
|
|
|
|
|
|
20.00%
|
|
|
|
|
|
|
|
|
|
|
|
Y A I I P N Ltd |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.14
|
|
|
$ 0.50
|
$ 1.00
|
Y A I I P N Ltd | Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.10
|
|
|
|
|
Aggregate fair value | $ |
|
|
|
|
|
|
|
|
|
|
$ 800
|
800
|
|
|
$ 800
|
$ 41,400
|
$ 45,100
|
|
|
|
Y A I I P N Ltd | Common Stock | Yorkville Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares under legal settlement | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 21,200
|
|
|
|
|
|
|
|
|
Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corresponding increase in the total number of authorized share (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,010,000,000.00
|
|
|
|
|
|
|
Minimum | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corresponding increase in the total number of authorized share (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000,000
|
|
|
|
|
|
|
Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corresponding increase in the total number of authorized share (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,010,000,000.00
|
|
|
|
|
|
|
Maximum | Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corresponding increase in the total number of authorized share (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000,000
|
|
|
|
|
|
|
VDL Nedcar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments to acquire other productive assets | $ |
|
|
|
|
|
|
|
|
|
$ 8,400
|
|
|
|
|
|
|
|
|
|
|
Walmart Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right exercised (in share) | shares |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
Warrants vested (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
15,300,000
|
|
|
|
|
|
|
|
|
Walmart Warrants | Walmart Inc |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of electric vehicles | electricVehicle |
|
|
|
|
|
|
|
|
4,500
|
|
|
|
|
|
|
|
|
|
|
|
Number of electric vehicles, additions | electricVehicle |
|
|
|
|
|
|
|
|
5,500
|
|
|
|
|
|
|
|
|
|
|
|
Yorkville Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants vested (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
34,200,000
|
|
|
|
|
|
|
|
|
June 2023 PIPE Warrants | Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value | $ |
|
|
|
$ 7,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants fair value | $ |
|
|
|
|
|
|
|
|
|
|
$ 3,200
|
$ 3,200
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) | $ |
|
|
|
|
|
|
|
|
|
|
3,800
|
|
|
|
|
|
|
|
|
|
I-40 Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value | $ |
|
|
|
|
|
|
|
|
|
|
900
|
900
|
|
|
|
|
|
|
|
|
Warrants fair value | $ |
|
|
|
|
|
|
|
|
|
|
400
|
400
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) | $ |
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
|
|
|
|
|
August 2023 PIPE Warrants | Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aggregate fair value | $ |
|
|
|
$ 3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants fair value | $ |
|
|
|
|
|
|
|
|
|
|
$ 1,100
|
1,100
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 1,900
|
|
|
|
|
|
|
|
|
Warrant | VDL Nedcar |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares issued or issuable (in shares) | shares |
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
Warrant | VDL Nedcar | Minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 18.00
|
|
|
|
|
|
|
|
|
|
|
Warrant | VDL Nedcar | Maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
$ 40.00
|
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares upon early exercise of unvested share options (shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
30,000
|
53,000
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
$ 1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | Yorkville Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.62
|
$ 0.62
|
|
|
|
|
|
|
|
|
Public Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
23,800,000
|
23,800,000
|
|
|
|
|
|
|
|
|
Public Warrants | August 2023 PIPE Warrants | Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Public Warrants | Warrant |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of shares upon early exercise of unvested share options (shares) | shares |
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
Warrant Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
|
|
50,000,000
|
|
|
|
61,200,000
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 2.15
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Agreement | Preferred Stock Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of warrants | $ |
$ 45,000
|
$ 45,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Agreement | Registered Direct Offering & Placement Agency Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corresponding increase in the total number of authorized share (in shares) | shares |
|
|
|
|
50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
$ 1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Agreement | Common Stock | Preferred Stock Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
23,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Agreement | A75 Series B Cumulative Perpetual Redeemable Preferred Stock | Preferred Stock Purchase Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
23,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Agreement | Walmart Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
$ 2.02
|
|
|
|
|
|
|
|
|
|
|
|
Corresponding increase in the total number of authorized share (in shares) | shares |
|
|
|
|
|
|
|
|
65,100,000
|
|
|
|
|
|
|
|
|
|
|
|
Vested of warrants (in years) |
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
|
|
|
|
|
|
|
Revenues | $ |
|
|
|
|
|
|
|
|
$ 300,000
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 3.63
|
$ 3.63
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
Warrant Agreement | Yorkville Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
29,600,000
|
29,600,000
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 1.15
|
$ 1.15
|
|
|
|
|
|
$ 1.05
|
|
|
Class of additional warrant or right, outstanding (in shares) | shares |
|
|
|
|
|
|
4,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on fair value change in warrant and derivative liability | $ |
|
|
|
|
|
|
$ (300)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of warrant liability to additional paid-in-capital | $ |
|
|
|
|
|
$ 19,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 1.20
|
$ 1.20
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
Warrant Agreement | Yorkville Warrants | Convertible Debt |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
127,300,000
|
127,300,000
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.54
|
$ 0.54
|
|
|
|
|
|
|
|
|
Aggregate fair value | $ |
|
|
|
|
|
|
|
|
|
|
$ 61,500
|
$ 61,500
|
|
|
|
|
|
|
|
|
Warrants fair value | $ |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 43,400
|
|
|
|
|
|
|
Initial exercise term |
|
|
|
|
|
|
|
|
|
|
5 years
|
5 years
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) | $ |
|
|
|
|
|
|
|
|
|
|
|
$ 18,100
|
|
|
|
|
|
|
|
|
Warrant Agreement | RDO SPA Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
|
|
50,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
$ 1.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right exercised (in share) | shares |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
Earlier terminated (in years) |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.26
|
$ 0.26
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
Warrant Agreement | RDO SPA Warrants | Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on fair value change in warrant and derivative liability | $ |
|
|
|
|
|
|
|
|
|
|
$ (31,800)
|
|
|
|
|
|
|
|
|
|
Aggregate fair value | $ |
|
|
|
|
|
|
|
|
|
|
40,000
|
$ 40,000
|
|
|
|
|
|
|
|
|
Warrants fair value | $ |
|
|
|
|
|
|
|
|
|
|
$ 8,200
|
$ 8,200
|
|
|
|
|
|
|
|
|
Warrant Agreement | RDO SPA Warrants | Registered Direct Offering & Placement Agency Agreement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of warrants | $ |
|
|
|
|
$ 49,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Agreement | June 2023 PIPE Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right exercised (in share) | shares |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
Warrant Agreement | June 2023 PIPE Warrants | Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
|
16,300,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
$ 0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
$ 0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of warrants | $ |
|
|
|
$ 8,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
0.00%
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
Initial exercise term |
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant Agreement | I-40 Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
|
|
|
|
|
|
|
|
2,300,000
|
2,300,000
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.65
|
$ 0.65
|
|
|
|
|
|
|
|
|
Class of warrant or right exercised (in share) | shares |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.65
|
$ 0.65
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
Warrant Agreement | August 2023 PIPE Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right exercised (in share) | shares |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
Warrant Agreement | August 2023 PIPE Warrants | Private Placement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Warrant or Right [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding (in shares) | shares |
|
|
5,600,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant exercise price (in dollars per share) | $ / shares |
|
|
$ 0.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of warrant or right exercised (in share) | shares |
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
Purchase share price (in dollars per share) | $ / shares |
|
|
$ 0.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of warrants | $ |
|
|
$ 3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividend yield |
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial exercise term |
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|